Financhill
Sell
17

BAH Quote, Financials, Valuation and Earnings

Last price:
$101.73
Seasonality move :
0.33%
Day range:
$95.31 - $97.32
52-week range:
$79.23 - $146.95
Dividend yield:
2.3%
P/E ratio:
14.62x
P/S ratio:
1.03x
P/B ratio:
11.66x
Volume:
2.2M
Avg. volume:
2.7M
1-year change:
-33.06%
Market cap:
$11.6B
Revenue:
$12B
EPS (TTM):
$6.55
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.9B $8.4B $9.3B $10.7B $12B
Revenue Growth (YoY) 5.29% 6.42% 10.7% 15.15% 12.36%
 
Cost of Revenues $6.1B $6.5B $7.3B $8.4B $9.4B
Gross Profit $1.8B $1.8B $2B $2.3B $2.6B
Gross Profit Margin 22.79% 22.05% 21.38% 21.53% 21.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.5B $1.3B $1.2B
Other Inc / (Exp) -$31.2M -$6.3M $32M $2M $27M
Operating Expenses $1B $1.2B $1.5B $1.3B $1.4B
Operating Income $754.4M $685.2M $491.1M $1B $1.3B
 
Net Interest Expenses $60.7M $95.2M $121.1M $188M $196M
EBT. Incl. Unusual Items $662.4M $604M $367.9M $854M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.5M $137.5M $96.7M $248M $284M
Net Income to Company $609M $466.6M $271.2M $606M $935M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $605.4M $463.6M $269.7M $601M $930M
 
Basic EPS (Cont. Ops) $4.40 $3.46 $2.04 $4.61 $7.28
Diluted EPS (Cont. Ops) $4.37 $3.44 $2.03 $4.59 $7.25
Weighted Average Basic Share $137.7M $134.1M $132.2M $130.4M $127.8M
Weighted Average Diluted Share $138.7M $134.9M $132.7M $130.8M $128.3M
 
EBITDA $891.9M $886.8M $712.6M $1.2B $1.4B
EBIT $754.4M $685.2M $491.1M $1B $1.3B
 
Revenue (Reported) $7.9B $8.4B $9.3B $10.7B $12B
Operating Income (Reported) $754.4M $685.2M $491.1M $1B $1.3B
Operating Income (Adjusted) $754.4M $685.2M $491.1M $1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.3B $2.7B $3.1B $2.9B
Revenue Growth (YoY) 4.3% 9.16% 15.98% 18.01% -8.15%
 
Cost of Revenues $1.6B $1.8B $2.1B $2.4B $2.3B
Gross Profit $480.6M $517.5M $567.9M $774M $591M
Gross Profit Margin 22.82% 22.51% 21.3% 24.6% 20.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $262.3M $293.6M $300.9M $225.4M $308M
Other Inc / (Exp) $2.8M $26.1M $7.3M $14.5M --
Operating Expenses $262.3M $277.7M $300.6M $223.7M $308M
Operating Income $218.4M $239.9M $267.2M $550.3M $283M
 
Net Interest Expenses $19.8M $38.1M $51.6M $41.9M $47M
EBT. Incl. Unusual Items $201M $222M $225.8M $513.4M $233M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.1M $51.3M $55.1M $123.2M $58M
Net Income to Company $154.8M $170.8M $170.7M $390.1M $175M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $153.7M $169.5M $169.3M $387.8M $174M
 
Basic EPS (Cont. Ops) $1.14 $1.28 $1.29 $3.02 $1.42
Diluted EPS (Cont. Ops) $1.14 $1.28 $1.29 $3.01 $1.42
Weighted Average Basic Share $134.8M $132.3M $130.8M $128.4M $122.7M
Weighted Average Diluted Share $135.3M $132.7M $131.1M $128.8M $122.9M
 
EBITDA $270.1M $292.7M $322.6M $592.4M $324M
EBIT $218.4M $239.9M $267.2M $550.3M $283M
 
Revenue (Reported) $2.1B $2.3B $2.7B $3.1B $2.9B
Operating Income (Reported) $218.4M $239.9M $267.2M $550.3M $283M
Operating Income (Adjusted) $218.4M $239.9M $267.2M $550.3M $283M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8B $8.8B $10B $11.4B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $6.9B $7.9B $8.9B $9.2B
Gross Profit $1.8B $1.9B $2.1B $2.5B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.6B $1.2B $1.3B
Other Inc / (Exp) -$11.8M $17.2M $24.5M $739K --
Operating Expenses $1.1B $1.1B $1.6B $1.2B $1.3B
Operating Income $714.9M $777.7M $543.9M $1.3B $1.1B
 
Net Interest Expenses $64.7M $125.9M $172.1M $197M $192.9M
EBT. Incl. Unusual Items $636.6M $685.2M $393M $1.2B $940.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M $156.7M $98.5M $325.4M $114.6M
Net Income to Company $590.5M $528.5M $294.4M $828.9M $825.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $586.8M $525.1M $292M $823.5M $820.7M
 
Basic EPS (Cont. Ops) $4.31 $3.96 $2.23 $6.38 $6.57
Diluted EPS (Cont. Ops) $4.27 $3.94 $2.22 $6.36 $6.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $876.8M $993M $769.4M $1.5B $1.3B
EBIT $714.9M $777.7M $543.9M $1.3B $1.1B
 
Revenue (Reported) $8B $8.8B $10B $11.4B $11.7B
Operating Income (Reported) $714.9M $777.7M $543.9M $1.3B $1.1B
Operating Income (Adjusted) $714.9M $777.7M $543.9M $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1B $4.5B $5.3B $6.1B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.6B $4.2B $4.7B $4.6B
Gross Profit $923.7M $977.8M $1.1B $1.4B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $564.1M $546.7M $614.9M $554.7M $631M
Other Inc / (Exp) -$3.2M $20.3M $12.8M $11.5M $3M
Operating Expenses $564.1M $525.7M $611.4M $547.3M $625M
Operating Income $359.6M $452.1M $504.9M $811.2M $576M
 
Net Interest Expenses $34.2M $64.9M $99.3M $92.4M $90M
EBT. Incl. Unusual Items $320.4M $401.6M $426.7M $727.7M $449M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.5M $92.7M $94.6M $172.4M $3M
Net Income to Company $246.9M $308.9M $332.1M $555.3M $446M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $245.4M $306.9M $329.4M $552.2M $443M
 
Basic EPS (Cont. Ops) $1.82 $2.32 $2.52 $4.29 $3.59
Diluted EPS (Cont. Ops) $1.81 $2.31 $2.51 $4.28 $3.58
Weighted Average Basic Share $270.3M $264.6M $261.8M $257.8M $246.8M
Weighted Average Diluted Share $271.7M $265.7M $262.7M $258.8M $247.4M
 
EBITDA $452.6M $558.9M $615.7M $894.3M $657M
EBIT $359.6M $452.1M $504.9M $811.2M $576M
 
Revenue (Reported) $4.1B $4.5B $5.3B $6.1B $5.8B
Operating Income (Reported) $359.6M $452.1M $504.9M $811.2M $576M
Operating Income (Adjusted) $359.6M $452.1M $504.9M $811.2M $576M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $991M $695.9M $404.9M $554M $885M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.6B $1.8B $2B $2.3B
Inventory -- -- -- -- --
Prepaid Expenses $233.3M $126.8M -- -- --
Other Current Assets -- -- $108.4M $138M $157M
Total Current Assets $2.6B $2.4B $2.3B $2.7B $3.3B
 
Property Plant And Equipment $444M $429.5M $383M $362M $355M
Long-Term Investments $63.9M $68.4M $63M $209M $210M
Goodwill $1.6B $2B $2.3B $2.3B $2.4B
Other Intangibles $307.1M $646.7M $685.6M $601M $563M
Other Long-Term Assets $467.3M $385.2M $222.4M $234M $286M
Total Assets $5.5B $6B $6.9B $6.9B $7.6B
 
Accounts Payable $371.7M $539.5M $597.8M $653M $693M
Accrued Expenses $295.2M $363.1M $718.8M $34M $49M
Current Portion Of Long-Term Debt $77.9M $68.4M $41.3M $62M $83M
Current Portion Of Capital Lease Obligations $55M $52.3M $51.2M $43M $41M
Other Current Liabilities $49.8M $45.2M $23.7M $14M $15M
Total Current Liabilities $1.3B $1.5B $1.9B $1.7B $1.8B
 
Long-Term Debt $2.5B $3B $3B $3.5B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.9B $5.8B $6.6B
 
Common Stock $1.6M $1.6M $1.7M $2M $2M
Other Common Equity Adj -$29.8M $8.6M $29.3M $10M -$29M
Common Equity $1.1B $1B $992M $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $651K -- -- --
Total Equity $1.1B $1B $992M $1B $1B
 
Total Liabilities and Equity $5.5B $6B $6.9B $6.9B $7.6B
Cash and Short Terms $991M $695.9M $404.9M $554M $885M
Total Debt $2.6B $3B $3B $3.6B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $788.7M $756.5M $557.3M $558.7M $816M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.7B $2B $2.2B $2.2B
Inventory -- -- -- -- --
Prepaid Expenses $119.6M $305.8M -- -- --
Other Current Assets -- -- $133.4M $132.9M --
Total Current Assets $2.4B $2.7B $2.7B $2.9B $3.2B
 
Property Plant And Equipment $429.4M $389.9M $348.6M $352.2M $331M
Long-Term Investments $64.1M $67.1M $64.4M $57.7M $59M
Goodwill $2B $2B $2.3B $2.4B --
Other Intangibles $682.3M $607.2M $637.8M $598.5M --
Other Long-Term Assets $407.3M $475.6M $238.7M $254.7M --
Total Assets $6B $6.2B $7.2B $6.9B $7.2B
 
Accounts Payable $483.8M $542.3M $603.2M $677.4M $686M
Accrued Expenses $375M $402.4M $453.2M $101.7M --
Current Portion Of Long-Term Debt $68.4M $41.3M $41.3M $82.5M --
Current Portion Of Capital Lease Obligations $55.3M $55M $46.1M $46.7M --
Other Current Liabilities $70.1M $65M $11.5M $23M --
Total Current Liabilities $1.4B $1.5B $1.6B $1.9B $1.8B
 
Long-Term Debt $3B $3B $3.6B $3.5B $4B
Capital Leases -- -- -- -- --
Total Liabilities $5B $5B $6.1B $5.7B $6.2B
 
Common Stock $1.6M $1.7M $1.7M $1.7M $2M
Other Common Equity Adj -$24M $22.1M $31.9M -$276K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.1M -- -- --
Total Equity $1B $1.2B $1.1B $1.2B $996M
 
Total Liabilities and Equity $6B $6.2B $7.2B $6.9B $7.2B
Cash and Short Terms $788.7M $756.5M $557.3M $558.7M $816M
Total Debt $3.1B $3B $3.6B $3.6B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $609M $466.6M $271.2M $606M $935M
Depreciation & Amoritzation $137.5M $201.6M $221.4M $164M $165M
Stock-Based Compensation $59.8M $69.8M $80.3M $95M $94M
Change in Accounts Receivable $47.1M -$154.7M -$130.2M -$270M -$206M
Change in Inventories -- -- -- -- --
Cash From Operations $718.7M $736.5M $602.8M $259M $1B
 
Capital Expenditures $87.2M $80M $76.1M $67M $98M
Cash Acquisitions $74.2M $780.3M $440.3M -- $97M
Cash From Investing -$158.3M -$867.7M -$468M -$91M -$218M
 
Dividends Paid (Ex Special Dividend) $181.1M $209.1M $235.7M $254M $268M
Special Dividend Paid
Long-Term Debt Issued $691.5M $547M $415M $1.1B $844M
Long-Term Debt Repaid -$527.9M -$112.3M -$417M -$541M -$262M
Repurchase of Common Stock $313.4M $418.9M $223.9M $404M $812M
Other Financing Activities -$11.7M -- -- -- --
Cash From Financing -$311.3M -$163.8M -$425.9M -$19M -$460M
 
Beginning Cash (CF) $991M $695.9M $404.9M $554M $885M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.1M -$295M -$291M $149M $331M
Ending Cash (CF) $1.2B $400.9M $113.8M $703M $1.2B
 
Levered Free Cash Flow $631.5M $656.6M $526.7M $192M $911M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $128.8M $30.7M $145.6M $187M --
Depreciation & Amoritzation $53.6M $56.1M $13.1M $40.2M --
Stock-Based Compensation $16.8M $18.8M $23.8M $25.1M --
Change in Accounts Receivable -$107M -$130M $41.8M $1.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $21.4M $138.6M $234M $150.8M --
 
Capital Expenditures $21.9M $21.7M $23.1M $17.2M --
Cash Acquisitions $632K $440.1M -- $4M --
Cash From Investing -$24M -$454.4M -$31.3M -$30.5M --
 
Dividends Paid (Ex Special Dividend) $49.8M $57.3M $61.7M $65.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17.1M -$10.3M -$10.3M -$20.6M --
Repurchase of Common Stock $82.8M $10.8M $94.5M $148.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$143.4M -$69.8M -$158.2M -$225.5M --
 
Beginning Cash (CF) $642.7M $370.9M $601.8M $453.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$146M -$385.6M $44.5M -$105.2M --
Ending Cash (CF) $496.7M -$14.6M $646.3M $348.4M --
 
Levered Free Cash Flow -$528K $116.9M $210.9M $133.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $590.5M $528.5M $294.4M $828.9M $825.7M
Depreciation & Amoritzation $161.9M $215.3M $225.5M $136.6M $162.8M
Stock-Based Compensation $62.6M $73.6M $85.6M $103.2M $84.3M
Change in Accounts Receivable $12.6M -$150.9M -$326.1M -$195M $8.6M
Change in Inventories -- -- -- -- --
Cash From Operations $612.4M $503.9M $256.8M $1B $909.8M
 
Capital Expenditures $78.8M $80M $73.8M $95.5M $90.8M
Cash Acquisitions $853.7M $753K $440.7M $92.5M $4.5M
Cash From Investing -$931.5M -$42.1M -$519.3M -$206.9M -$125.7M
 
Dividends Paid (Ex Special Dividend) $196.1M $223.1M $245M $261.2M $273M
Special Dividend Paid
Long-Term Debt Issued $547M $414.8M $1.1B -$207K --
Long-Term Debt Repaid -$117M -$430.6M -$541.2M -$41M --
Repurchase of Common Stock $429.5M $289.7M $329.8M $543.5M $858.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$167.4M -$493.9M $63.3M -$808.6M -$526.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$486.5M -$32.2M -$199.2M $1.4M $257.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $533.6M $423.8M $183M $921.5M $819M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $375.8M $339.6M $477.8M $742.3M $446M
Depreciation & Amoritzation $146.6M $162.8M $123.9M $123.3M $81M
Stock-Based Compensation $45.2M $51M $61.3M $70.8M $36M
Change in Accounts Receivable -$150.2M -$169.4M -$193.5M -$159M $54M
Change in Inventories -- -- -- -- --
Cash From Operations $481.2M $365.7M $115.1M $790M $540M
 
Capital Expenditures $51.6M $51.4M $50.5M $73.4M $49M
Cash Acquisitions $780.2M $440.1M $406K $96.5M --
Cash From Investing -$835.2M -$440.1M -$68.3M -$183.8M -$61M
 
Dividends Paid (Ex Special Dividend) $151.7M $173.2M $186.8M $198.4M $138M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $547M $414.8M $1.1B -- --
Long-Term Debt Repaid -$95.2M -$406.8M -$530.9M -$41.3M -$21M
Repurchase of Common Stock $315.1M $114.1M $303.7M $497.1M $395M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.9M -$250.6M $150.1M -$706.9M -$548M
 
Beginning Cash (CF) $2.1B $1.6B $1.4B $1.3B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$348.2M -$325M $197M -$100.7M -$69M
Ending Cash (CF) $1.7B $1.3B $1.6B $1.2B $1.5B
 
Levered Free Cash Flow $429.5M $314.3M $64.5M $716.6M $491M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
69
INTC alert for Jan 23

Intel Corp. [INTC] is down 17.6% over the past day.

Buy
51
APGE alert for Jan 23

Apogee Therapeutics, Inc. [APGE] is down 10.71% over the past day.

Buy
70
BNR alert for Jan 23

Burning Rock Biotech Ltd. [BNR] is down 12.45% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock